- Very strong business momentum, with half-year sales growth of +58% compared with H1 2022
- Already 730 buses fitted this year with Forsee Power battery systems: in line with the annual target of 1,000 buses
- Significant improvement in adjusted EBITDA[1]: +38% compared with H1 2022
- Solid financial structure: liquidity position of €56.7 million at the end of June 2023[2]
- Continued deployment of the strategic plan and confirmation of short-and medium-term financial targets
Key figures from the consolidated financial statements
In €m – IFRS standards |
H1 2023 |
H1 2022 |
Change (%) |
Sales figures |
78.8 |
49.7 |
+58% |
Heavy vehicles |
65.4 |
38.5 |
+70% |
Light vehicles |
13.3 |
11.2 |
+18% |
Adjusted EBITDA |
(3.8) |
(6.2) |
+38% |
Adjusted EBITDA margin |
(5)% |
(12)% |
+7pts |
Current operating income |
(12.3) |
(12.2) |
-1% |
Operating margin |
(15.6)% |
(24.5)% |
+9pts |
Financial result |
(3.8) |
2.5 |
NA |
Consolidated net income |
(16.0) |
(9.8) |
-63% |
A limited review of the 2023 consolidated financial statements was carried out and the certification report will be issued following approval of the half-year activity report.
The reconciliation of this aggregate with the IFRS accounts is presented in the table below:
In €m – IFRS standards |
H1 2023 |
H1 2022 |
Current operating income |
(12.3) |
(12.2) |
Amortization and impairment of intangible assets |
1.7 |
1.5 |
Amortization of rights of use on property, plant and equipment |
1.0 |
0.6 |
Amortization and impairment of property, plant and equipment |
1.8 |
1.2 |
Net impairment losses |
3.3 |
0.7 |
Share-based compensation expenses |
0.7 |
2.0 |
Employer’s contribution to share-based compensation |
0.0 |
0.0 |
Adjusted EBITDA |
(3.8) |
(6.2) |
2023 half-year results
In H1 2023, the Company posted sales of €78.8 million, up +58% compared with H1 2022. This very good sales performance is the result of strong momentum in the heavy vehicle market (+70% vs. H1 2022) and continued growth in the light vehicle segment (+18% vs. H1 2022).
Thanks to this strong growth in sales combined with tight control of its operating costs, Forsee Power posted a marked improvement in adjusted EBITDA (+38% vs H1 2022). As a percentage of sales, the Group’s adjusted EBITDA margin was -5%, compared with -12% for the same period a year earlier.
Current operating income for H1 2023 amounted to (€12.3 million): while stable in absolute value compared with H2 2022, it now represents only (16%) of sales.
The difference between Adjusted EBITDA and Current Operating Profit is mainly due to Depreciation & Amortization of €7.8 million, up 95% compared with the first half of 2022, impacted mainly by a €2.5 million increase in net write-downs on inventories & receivables, in particular following the write-down of obsolete product and component inventories at our Chasseneuil du Poitou plant.
Net financial result amounted to €3.8 million, compared with €2.5 million in H1 2022. This change is mainly due to the variation in the fair value of the BSA BEI Warrant A and BSA BEI Warrant C derivatives (-€5.0m) and the increase in bank charges and commissions (€0.4m), mainly linked to the increase in factoring volumes.
All in all, after taking the above items into account, the net loss for the first half of 2023 amounts to -€16.0m.
Balance sheet
In €m – IFRS standards |
30.06.2023 |
31.12.2022 |
|
Non-current assets |
52.1 |
49.5 |
|
Current assets |
124.8 |
97.0 |
|
Total assets |
176.9 |
146.5 |
|
Shareholders’ equity |
71.0 |
39.7 |
|
Non-current liabilities |
66.8 |
67.4 |
|
Current liabilities |
39.1 |
39.4 |
|
Total liabilities |
176.9 |
146.5 |
|
Consolidated cash flow of the Group
In €m |
H1 2023 |
H1 |
Change |
Cash flow from operating activities |
(20.4) |
(15.2) |
-4.7 |
Cash flow from investing activities |
(6.4) |
(5.7) |
-0.7 |
Cash flow from financing activities |
42.5 |
(3.5) |
+45.5 |
Impact of conversion rates |
(0.1) |
0.0 |
|
Change in cash and cash equivalents |
15.6 |
(24.4) |
+40.0 |
A solid balance sheet with a good cash position
During the first half of 2023, Forsee Power continued to optimize the components of its working capital requirement, with the balance now representing 55% of half-year sales, compared with 62% a year earlier.
At the same time, capital expenditure (excluding the impact of IFRS 16) over the past six months amounted to €2.6 million, or 3% of sales, a lower level than last year (4%).
At 30 June 2023, the Group’s cash position amounted to €46.7m, compared with €31.0m at 31 December 2022. This increase was mainly due to the capital increase carried out on 9 May 2023. The liquidity position stood at €56.7m.
Gross financial debt was relatively stable at €58.0m at 30 June 2023, compared with €60.2m at 31 December 2022.
At 30 June 2023, the Company had a solid balance sheet, with shareholders’ equity of €71.0m, compared with €39.7m at 31 December 2022.
Continued deployment of the strategic plan and confirmation of short- and medium-term financial targets
In the second half of 2023, Forsee Power intends to maintain its high growth rate by transforming its order book into sales in its priority high value-added markets: buses, off-highway vehicles (agricultural, site and industrial vehicles), rail and light vehicles.
At the same time, Forsee Power will continue to roll out its strategic plan, with priority given to:
- setting up its production unit in the United States, with the aim of marketing its first products as early as 2024;
- continuing to build up its order book, while continuing to benefit from its strategic positioning in its priority markets;
- continue to expand its product and service offering.
On the strength of improvements in its business indicators and adjusted EBITDA margin, the successful deployment of its strategic plan and its solid financial structure, Forsee Power confirms all its short- and medium-term financial targets:
- 2023: Sales above €160m and significant improvement in adjusted EBITDA
- 2024: Sales above €235m and breakeven[1] point achieved
- 2028: Sales above €850m and an adjusted EBITDA margin of 15%.
Next financial publication: Q3 2023 sales, on 9 November 2023 before the opening of the stock market.
The half-yearly financial report will be available on the Company’s website, in the investors section: https://www.forseepower-finance.com/en/documentation/financial-report
[1] Adjusted EBITDA greater or equal to zero